{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["T.OFERTA","Hoja3"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"T.OFERTA","index":0,"n_rows":46,"n_cols":12,"rows_kept":46,"merged":[[1,1,6,10],[8,0,8,11],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,0,13,10],[15,0,15,11],[16,5,16,6],[17,5,17,6],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[22,5,22,6],[23,5,23,6],[24,5,24,6],[25,0,25,10],[27,0,27,11],[28,0,28,7],[29,1,29,7],[30,1,30,7],[31,1,31,7],[32,1,32,7],[33,1,33,7],[34,1,34,7],[35,1,35,7],[36,1,36,7],[37,1,37,7],[38,0,38,10],[41,0,41,11],[42,0,42,10],[43,0,43,10],[44,0,44,10],[45,0,45,10]],"flags":["formulas_cached_only"]}
[]
[null,"ANEXO 4. \nPROPUESTA ECONOMICA\n\nLa Universidad informa que el diligenciamiento de este anexo, cuadro de la propuesta económica es obligatorio. Solo se calificaran las ofertas económicas de los oferentes que hayan cumplido con los requerimientos de orden técnico. \n\nMODELO GENERAL PARA ELABORAR LA PROPUESTA ECONÓMICA\n"]
[]
[]
[]
[]
[]
[]
["UPS´s GRUPO No 1"]
[null,"MARCA","POTENCIA","VIN","FR. IN","BATERIAS",null,"No MANTENIMIENTOS","CANTIDAD","V. UNITARIO","IVA UNIDAD","VALOR TOTAL"]
[1,"APC Silcon","80 KVA","217-215","60 HZ","Seca, sellada y libre de mantenimiento Dynasty. UPS 12-370 12 V - 100 A/H",null," 5",1,"$","$","$"]
[2,"APC Silcon","40 KVA","217-215","60 HZ","Seca, sellada y libre de mantenimiento Dynasty. UPS 12-370 12 V - 54 A/H",null," 5",1,"$","$","$"]
[3,"APC Silcon","40 KVA","217-215","60 HZ","Seca, sellada y libre de mantenimiento Dynasty. UPS 12-370 12 V - 54 A/H",null," 5",1,"$","$","$"]
["SUBTOTAL 1",{"$nulls":10},"$"]
[]
["UPS´s GRUPO No 2"]
[null,"MARCA","POTENCIA","VIN","FR. IN","FR.OUT",null,"No MANTENIMIENTOS","CANTIDAD","V. UNITARIO","IVA UNIDAD","VALOR TOTAL"]
[4,null,"30 KVA",null,"60 HZ","60 HZ",null," 5",1,"$","$","$"]
[5,null,"20 KVA",null,"60 HZ","60 HZ",null," 5",1,"$","$","$"]
[6,null,"16 KVA",null,"60 HZ","60 HZ",null," 5",2,"$","$","$"]
[7,null,"15 KVA",null,"60 HZ","60 HZ",null," 5",4,"$","$","$"]
[8,null,"10 KVA",null,"60 HZ","60 HZ",null," 5",7,"$","$","$"]
[9,null,"6 KVA",null,"60 HZ","60 HZ",null," 5",20,"$","$","$"]
[10,null,"3 KVA",null,"60 HZ","60 HZ",null," 5",5,"$","$","$"]
[11,null,"1 KVA",null,"60 HZ","60 HZ",null," 5",13,"$","$","$"]
["SUBTOTAL 2",{"$nulls":10},"$"]
[]
[" GRUPO DE ELEMENTOS A COTIZAR"]
["ELEMENTO",{"$nulls":7},"CANTIDAD","V. UNITARIO","IVA UNIDAD","VALOR TOTAL"]
[12,"Conjunto de ventilador principal original para UPS 80KVA y 40 KVA FAN SUB ASSY FOR TSM ",{"$nulls":6},6,"$","$","$"]
[13,"Conjunto de ventilador principal original para UPS 15KVA y 10KVA FAN SUB ASSY FOR TSM ",{"$nulls":6},8,"$","$","$"]
[14,"Conjunto de ventilador principal original  para UPS 6KVA",{"$nulls":6},12,"$","$","$"]
[15,"DSP para ups de 40KVA",{"$nulls":6},4,"$","$","$"]
[16,"Suministro e instalación BATERIA 12V – 52Ah seca y sellada",{"$nulls":6},24,"$","$","$"]
[17,"Suministro e instalación BATERIA 12V – 100Ah seca y sellada",{"$nulls":6},48,"$","$","$"]
[18,"Suministro de bandeja porta baterías",{"$nulls":6},12,"$","$","$"]
[19,"Suministro e instalación de cable para interconectar las baterías de 52Ah-100Ah con terminales en ambos lados en argolla.",{"$nulls":6},200,"$","$","$"]
[20,"Suministro e instalación de cable para interconectar las baterías de 34Ah con terminales en ambos lados.",{"$nulls":6},600,"$","$","$"]
["SUB TOTAL 3",{"$nulls":10},"$"]
[]
[]
["TOTAL OFERTA ECONÓMICA"]
["SUB TOTAL 1 (UPS´s GRUPO No 1)",{"$nulls":10},"$"]
["SUB TOTAL 2 (UPS´s GRUPO No 2)",{"$nulls":10},"$"]
["SUB TOTAL 3 (ELEMENTOS A COTIZAR)",{"$nulls":10},"$"]
["TOTAL OFERTA ECONÓMICA (1 + 2 + 3 )",{"$nulls":10},"$"]

{"sheet":"Hoja3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}